Board Meeting Minutes January 2015
Epiphyllum Society of America
Executive Board Meeting Minutes
Los Angeles County Arboretum, Bamboo room
Tuesday, January 27, 2015 @ 7:30 pm
PRESENT: : Ed Beardsley, Marrie Caldiero, Geneva Coats, Ken Hanke, Robert Kuettle, Jim Nones, Maria Schmidt.
ABSENT: Keith Ballard, Mary Beardsley, Dick Kohlschreiber, Galen Pittman, Paul Richter.
The meeting was called to order at 7:36 pm by President Kuettle. Minutes of the December 2014 meeting were not available. Mrs. Coats was appointed acting Recording Secretary for the meeting.
President's Report - Robert Kuettle
We have lots of items on the agenda so will just welcome everyone to the meeting and proceed with business.
Recording Secretary's Report – Mary Beardsley
Absent
Corresponding Secretary's Report - Maria Schmidt
Most recently had questions from a new member in Germany which have been addressed.
Membership/Treasurer's report - Geneva Coats
Attached is a year-end summary for 2014.
Audit committee if indicated.
Need program to coordinate membership information between Membership/Bulletin production.
2015 Budget
CATEGORY |
INCOME |
EXPENSE |
TOTALS |
$27,190.00 |
27190 |
|
|
|
Dues |
$4,000.00 |
|
Donations/Photo fund |
$200.00 |
|
Name badges |
$140.00 |
$140.00 |
Bank fees/Interest |
$150.00 |
$50.00 |
Registration fees |
$500.00 |
|
Website |
|
$1,400.00 |
Arboretum rent room and hall |
|
$800.00 |
Refreshments |
|
$1,200.00 |
gas and misc volunteer expenses |
|
$400.00 |
speaker honoraria |
|
$800.00 |
Registry sales |
$800.00 |
|
Registry postage/envelopes |
|
$240.00 |
Bulletin printing |
|
$2,300.00 |
bulletin postage |
|
$1,900.00 |
Pentico operations |
|
$5,000.00 |
Plants for Pentico |
|
$800.00 |
Green Scene |
$2,900.00 |
$300.00 |
Spring Garden Show |
$9,000.00 |
$400.00 |
Annual Show and Sale |
$6,500.00 |
$2,500.00 |
Fern Society sale |
$500.00 |
$200.00 |
Hybridizer showcase auction Sept |
$500.00 |
|
Sales tax |
|
$2,000.00 |
volunteer appreciation day |
|
$800.00 |
holiday party 50 x $36 + ent/decor |
$1,250.00 |
$2,500.00 |
Promotional items 75th anniversary |
|
$1,500.00 |
post office box |
|
$60.00 |
Insurance |
|
$250.00 |
epi bucks |
$750.00 |
$750.00 |
credit card fees |
|
$150.00 |
office supplies |
|
$750.00 |
Treasury activity for 2012-2013-2014
ESA annual treasury summary |
2012 |
2013 |
2014 |
|
|
|
|
|
|
|
|
checking account beginning balance |
$2,289.66 |
$566.06 |
$957.63 |
money market account beginning balance |
$57,913.21 |
$53,530.94 |
$47,824.76 |
total beginning balance |
$60202.87 |
$54097 |
$48782.39 |
|
|
|
|
total yearly income |
$16,015.76 |
$23,288.62 |
$35,627.16 |
|
|
|
|
subtotal |
$76218.63 |
$77385.62 |
$84409.55 |
|
|
|
|
total yearly expenses |
$22,352.40 |
$28,405.27 |
$40,201.96 |
|
|
|
|
year end total |
$53866.23 |
$48980.35 |
$44207.59 |
|
|
|
|
end of year checking balance |
$566.06 |
$957.63 |
$678.30 |
|
|
|
|
end of year money market balance |
$53,530.94 |
$47,824.76 |
$43,438.33 |
|
|
|
|
end of year total bank balance |
$54097 |
$48782.39 |
$44116.63 |
UNFINISHED BUSINESS
Bulletin
Postal/EBulletin Winter 2015 will be sent to the board as well as volunteer Heather Sabin. When corrected will be added to members section of website.
Spring 2015 Bulletin currently in production.
Website/Digital Library
Entire old website is downloaded and accessible on the new server. The Photo section takes the public to the old website photo section. Old website fee due for renewal in March. Will ask David Kocot to set up an FTP site to get PDFs scanned by Mr. Kuettle onto the members section of the website. Bulletins and information from 1940 to present have been scanned and will be added asap.
75th Anniversary show
A show committee was appointed consisiting of Geneva Coats, Marrie Caldiero, Heather Sabin and Gail Grassl. The committee will meet to consider Theme, Program, review of rules, supplies needed, judges, clerks, new entry cards, ribbons/trophies, judging and clerking guidelines. The board selected Wressey Cocke as the featured hybridizer for the 2015 show.
75th anniversary year-long celebration
The annual Christmas party will be replaced with the 75th anniversary luncheon as planned by Mr. Nones.
Roster
To be completed for Spring Bulletin.
NEW BUSINESS
Programs for 2015
Programs for 2015 will include Wressey Cocke, African violets, Mr. Fertilizer, Gro Power, Kellogg's, and show preparation advice in April or May.
Green Scene
Need liability releases from ALL participants asap
Spring Garden Show
Need to plan setup and get volunteer schedule going. Mrs. Coats will contact Gail Ossipoff at South Coast Plaza to enquire as to booth size/location.
Next meeting
The next board meeting will be held Tuesday February 24 @ 7:00 pm in the Los Angeles Arboretum Bamboo Room.
Upon a motion made by Mrs. Coats and seconded by Mr. Beardsley, the meeting was adjourned at 9:23 pm.
Attest
Geneva Coats
ESA Acting Recording Secretary
Approved Feb 24, 2015
|
|
Epiphyllum Society of America, Inc. |
|
|
|
|
2014 PROFIT AND LOSS |
|
|
|
|
|
|
|
INCOME |
|
|
EXPENSES |
|
|
|
|
|
|
Total Income for 2014 |
$35,627.16 |
|
Total Expenses for 2014 |
$40,201.96 |
|
|
|
|
|
Dues |
$4,346.33 |
|
Bulletin Production |
$2,830.32 |
Bank Interest |
$182.44 |
|
Postage |
$2,836.89 |
Directory Sales |
$2,108.63 |
|
Plants |
$525.80 |
Registration Fees |
$227.54 |
|
Pentico operations |
$5,142.59 |
Epicon Registration |
$3,604.68 |
|
Annual show/sales |
$4,527.56 |
Meeting Donation Table |
$856.00 |
|
Website |
$1,255.52 |
Photo Fund |
$105.00 |
|
Meeting rooms/insurance |
$1,900.50 |
Green Scene |
$2,884.50 |
|
Sales Tax |
$1,310.00 |
Spring Garden Show |
$9,235.78 |
|
Volunteer apprec day |
$700.38 |
Epicon Donations |
$977.00 |
|
Epicon |
$3,505.48 |
Annual Show/Sale |
$6,465.00 |
|
Directory Printing |
$3,606.90 |
Anaheim Home Show |
$1,013.10 |
|
Directory postage |
$392.83 |
Fern Society |
$490.44 |
|
Office Supplies |
$1,269.60 |
September auction |
$920.00 |
|
Refreshments |
$1,476.82 |
Sales taxes collected |
$583.14 |
|
gas/mileage |
$963.73 |
Holiday Meeting |
$1,464.58 |
|
Holiday Meeting |
$3,363.08 |
Badges |
$163.00 |
|
Bank Fees |
$22.00 |
|
|
|
Badges |
$104.49 |
|
|
|
Epi Bux |
$891.25 |
PAYPAL FEES=$24.61 |
|
|
Tax exempt status |
$3,395.00 |
SQUARE FEES= $93.00 |
|
|
misc |
$181.22 |
|
|
|
NET INCOME FOR 2014 |
-$4,574.80 |